From afd54af60dd1c8d9fef311f29bf41eb730d3d2d5 Mon Sep 17 00:00:00 2001
From: Chika <djchikalkin@gmail.com>
Date: Tue, 10 Nov 2020 07:01:30 +0300
Subject: [PATCH] add forgotten files

---
 .../.idea/workspace.xml                       | 147 ++++++-------
 .../Columns/CashflowNSIBColumn.cs             |  46 ++++
 .../Calculation/Columns/CashflowMSFOFinal.cs  | 200 ++++++++++++++++++
 3 files changed, 307 insertions(+), 86 deletions(-)
 create mode 100644 EvoCalculator.Core.Calculation/Columns/CashflowNSIBColumn.cs
 create mode 100644 EvoCalculator.Core.Tests/Calculation/Columns/CashflowMSFOFinal.cs

diff --git a/.idea/.idea.EvoCalculator.Core/.idea/workspace.xml b/.idea/.idea.EvoCalculator.Core/.idea/workspace.xml
index 7728b3e..5cfc6f8 100644
--- a/.idea/.idea.EvoCalculator.Core/.idea/workspace.xml
+++ b/.idea/.idea.EvoCalculator.Core/.idea/workspace.xml
@@ -14,45 +14,7 @@
   </component>
   <component name="ChangeListManager">
     <list default="true" id="2c3b0650-5589-43d4-b4b7-2979612bb30f" name="Default Changelist" comment="">
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/BaseCost.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/BasePostValue.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/BonusBase.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/BonusResult.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/NPVNI.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PostValues.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PriceUP.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PriceUP_PR.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PriceUP_Year.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PriceUP_Year_PR.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/BaseCost.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/BonusBase.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/BonusResult.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/NPVNI.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/PriceUP_PR.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/PriceUP_Year.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/PriceUP_Year_PR_Tests.cs" afterDir="false" />
-      <change afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/PriceUp.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/.idea/.idea.EvoCalculator.Core/.idea/contentModel.xml" beforeDir="false" afterPath="$PROJECT_DIR$/.idea/.idea.EvoCalculator.Core/.idea/contentModel.xml" afterDir="false" />
       <change beforePath="$PROJECT_DIR$/.idea/.idea.EvoCalculator.Core/.idea/workspace.xml" beforeDir="false" afterPath="$PROJECT_DIR$/.idea/.idea.EvoCalculator.Core/.idea/workspace.xml" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/DirectorBonusSumColumn.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/DirectorBonusSumColumn.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/ExtraBonusSumColumn.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/ExtraBonusSumColumn.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/NPVBonusExpensesColumn.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/NPVBonusExpensesColumn.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/SumColumn.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/SumColumn.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Models/Calculation/Models/Prepared/PreparedParams.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Models/Calculation/Models/Prepared/PreparedValues.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/AcceptSumTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/AcceptSumTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowLeasingTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowLeasingTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowMSFOTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowMSFOTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowNPV.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowNPV.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/CashflowTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/DirectorBonusSum.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/DirectorBonusSum.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/ExtraBonusSum.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/ExtraBonusSum.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/NPVBonusExpensesTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/NPVBonusExpensesTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/SumTest.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/SumTest.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/SumWithVatTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/SumWithVatTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/TaxColumnTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/TaxColumnTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/VATColumnTests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Columns/VATColumnTests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Controller/CalculationControllerV1Tests.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Controller/CalculationControllerV1Tests.cs" afterDir="false" />
-      <change beforePath="$PROJECT_DIR$/EvoCalculator.Core/Controllers/v1/CalculationController.cs" beforeDir="false" afterPath="$PROJECT_DIR$/EvoCalculator.Core/Controllers/v1/CalculationController.cs" afterDir="false" />
     </list>
     <option name="SHOW_DIALOG" value="false" />
     <option name="HIGHLIGHT_CONFLICTS" value="true" />
@@ -138,10 +100,10 @@
         <option value="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/NPVNI.cs" />
         <option value="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Columns/NPVColumn.cs" />
         <option value="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/NPVNI.cs" />
-        <option value="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PostValues.cs" />
         <option value="$PROJECT_DIR$/EvoCalculator.Core.Tests/Calculation/Post/BonusResult.cs" />
         <option value="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/BonusResult.cs" />
         <option value="$PROJECT_DIR$/EvoCalculator.Core/Controllers/v1/CalculationController.cs" />
+        <option value="$PROJECT_DIR$/EvoCalculator.Core.Calculation/Post/PostValues.cs" />
       </list>
     </option>
   </component>
@@ -224,7 +186,12 @@
       <workItem from="1603814840650" duration="5494000" />
       <workItem from="1603874606819" duration="32000" />
       <workItem from="1603881223933" duration="3376000" />
-      <workItem from="1603884647671" duration="5113000" />
+      <workItem from="1603884647671" duration="5555000" />
+      <workItem from="1603890628249" duration="28000" />
+      <workItem from="1604247000762" duration="1670000" />
+      <workItem from="1604410295403" duration="30000" />
+      <workItem from="1604410698896" duration="4000" />
+      <workItem from="1604503413911" duration="434000" />
     </task>
     <task id="LOCAL-00001" summary="rename: flow">
       <created>1602593830686</created>
@@ -275,7 +242,14 @@
       <option name="project" value="LOCAL" />
       <updated>1603799116058</updated>
     </task>
-    <option name="localTasksCounter" value="8" />
+    <task id="LOCAL-00008" summary="add postValues">
+      <created>1603890043823</created>
+      <option name="number" value="00008" />
+      <option name="presentableId" value="LOCAL-00008" />
+      <option name="project" value="LOCAL" />
+      <updated>1603890043823</updated>
+    </task>
+    <option name="localTasksCounter" value="9" />
     <servers />
   </component>
   <component name="TypeScriptGeneratedFilesManager">
@@ -305,7 +279,8 @@
     <MESSAGE value="fix InsuranceBonusExpensesColumn" />
     <MESSAGE value="new column type | new columns" />
     <MESSAGE value="last columns(!!!)" />
-    <option name="LAST_COMMIT_MESSAGE" value="last columns(!!!)" />
+    <MESSAGE value="add postValues" />
+    <option name="LAST_COMMIT_MESSAGE" value="add postValues" />
   </component>
   <component name="WindowStateProjectService">
     <state x="1077" y="489" key="#Web_Browsers" timestamp="1602508282238">
@@ -324,90 +299,90 @@
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
     <state x="1027" y="545" key="ANALYSIS_DLG_com.jetbrains.rider.actions.impl.cleanup.RiderCodeCleanupAction$actionPerformed$dlg$1/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603798988775" />
-    <state width="535" height="702" key="DebuggerActiveHint" timestamp="1603716624018">
+    <state width="535" height="702" key="DebuggerActiveHint" timestamp="1603889948136">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="535" height="702" key="DebuggerActiveHint/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603716624018" />
-    <state width="2517" height="481" key="GridCell.Tab.0.bottom" timestamp="1603799185897">
+    <state width="535" height="702" key="DebuggerActiveHint/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603889948136" />
+    <state width="2517" height="481" key="GridCell.Tab.0.bottom" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.0.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185897" />
-    <state width="2517" height="481" key="GridCell.Tab.0.center" timestamp="1603799185897">
+    <state width="2517" height="481" key="GridCell.Tab.0.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.0.center" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.0.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185897" />
-    <state width="2517" height="481" key="GridCell.Tab.0.left" timestamp="1603799185896">
+    <state width="2517" height="481" key="GridCell.Tab.0.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.0.left" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.0.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185896" />
-    <state width="2517" height="481" key="GridCell.Tab.0.right" timestamp="1603799185897">
+    <state width="2517" height="481" key="GridCell.Tab.0.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.0.right" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.0.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185897" />
-    <state width="2517" height="481" key="GridCell.Tab.1.bottom" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.0.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.1.bottom" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.1.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.1.center" timestamp="1603799185897">
+    <state width="2517" height="481" key="GridCell.Tab.1.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.1.center" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.1.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185897" />
-    <state width="2517" height="481" key="GridCell.Tab.1.left" timestamp="1603799185897">
+    <state width="2517" height="481" key="GridCell.Tab.1.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.1.left" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.1.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185897" />
-    <state width="2517" height="481" key="GridCell.Tab.1.right" timestamp="1603799185897">
+    <state width="2517" height="481" key="GridCell.Tab.1.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.1.right" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.1.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185897" />
-    <state width="2517" height="481" key="GridCell.Tab.2.bottom" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.1.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.2.bottom" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.2.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.2.center" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.2.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.2.center" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.2.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.2.left" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.2.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.2.left" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.2.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.2.right" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.2.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.2.right" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.2.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.3.bottom" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.2.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.3.bottom" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.3.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.3.center" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.3.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.3.center" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.3.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.3.left" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.3.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.3.left" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.3.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.3.right" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.3.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.3.right" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.3.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.4.bottom" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.3.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.4.bottom" timestamp="1603890254034">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.4.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.4.center" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.4.bottom/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254034" />
+    <state width="2517" height="481" key="GridCell.Tab.4.center" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.4.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.4.left" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.4.center/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.4.left" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.4.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
-    <state width="2517" height="481" key="GridCell.Tab.4.right" timestamp="1603799185898">
+    <state width="2517" height="481" key="GridCell.Tab.4.left/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
+    <state width="2517" height="481" key="GridCell.Tab.4.right" timestamp="1603890254033">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state width="2517" height="481" key="GridCell.Tab.4.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799185898" />
+    <state width="2517" height="481" key="GridCell.Tab.4.right/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890254033" />
     <state x="872" y="432" key="Rider.ProjectTemplateDialog.Size" timestamp="1602854431119">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
@@ -432,10 +407,10 @@
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
     <state x="92" y="92" width="2376" height="1216" key="VCS.FileHistoryDialog/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603709850962" />
-    <state x="872" y="433" key="Vcs.Push.Dialog.v2" timestamp="1603799117994">
+    <state x="872" y="433" key="Vcs.Push.Dialog.v2" timestamp="1603890047888">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
-    <state x="872" y="433" key="Vcs.Push.Dialog.v2/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603799117994" />
+    <state x="872" y="433" key="Vcs.Push.Dialog.v2/0.0.2560.1400/2560.0.1920.1040@0.0.2560.1400" timestamp="1603890047888" />
     <state x="92" y="92" width="2376" height="1216" key="com.intellij.history.integration.ui.views.DirectoryHistoryDialog" timestamp="1603456576335">
       <screen x="0" y="0" width="2560" height="1400" />
     </state>
diff --git a/EvoCalculator.Core.Calculation/Columns/CashflowNSIBColumn.cs b/EvoCalculator.Core.Calculation/Columns/CashflowNSIBColumn.cs
new file mode 100644
index 0000000..090a217
--- /dev/null
+++ b/EvoCalculator.Core.Calculation/Columns/CashflowNSIBColumn.cs
@@ -0,0 +1,46 @@
+using System;
+using TridentGoalSeek;
+
+namespace EvoCalculator.Core.Calculation.Columns
+{
+    public class CashflowNSIBColumn : BaseColumnWithGoalSeek
+    {
+        private readonly NSIBBruttoGrColumn _NSIBBruttoGrColumn;
+        private readonly NSIBExpensesColumn _NSIBExpensesColumn;
+
+        public CashflowNSIBColumn(int count, DateTempColumn dateTempColumn,
+            NSIBBruttoGrColumn nsibBruttoGrColumn, NSIBExpensesColumn nsibExpensesColumn) : base(count, dateTempColumn)
+        {
+            _NSIBBruttoGrColumn = nsibBruttoGrColumn;
+            _NSIBExpensesColumn = nsibExpensesColumn;
+        }
+
+        public override decimal Calculate(decimal inputVariable)
+        {
+            FillValues(inputVariable);
+            return Convert.ToDecimal(IRR);
+        }
+
+        protected override void FillValues(decimal x)
+        {
+            Values[1] = _NSIBBruttoGrColumn.Values[1] - x;
+            for (var i = 2; i < Values.Length; i++)
+                Values[i] = _NSIBBruttoGrColumn.Values[i] -
+                            x * _NSIBExpensesColumn.Values[i] / _NSIBExpensesColumn.Values[1];
+        }
+
+        public override void ComputeValues(decimal requiredValue)
+        {
+            var goalSeek = new GoalSeek(this);
+            goalSeek.SeekResult(requiredValue,
+                new GoalSeekOptions(
+                    startingStabPoint: Convert.ToDecimal(_NSIBBruttoGrColumn.Values[0] / 2)
+                    , tineExplorePercentage: 10
+                    // , maximumAttempts: 10000
+                    // , initialTineSpacing: 1
+                    // , focusPercentage: 100
+                    // , trimFinalInputValue: true
+                ));
+        }
+    }
+}
\ No newline at end of file
diff --git a/EvoCalculator.Core.Tests/Calculation/Columns/CashflowMSFOFinal.cs b/EvoCalculator.Core.Tests/Calculation/Columns/CashflowMSFOFinal.cs
new file mode 100644
index 0000000..151e019
--- /dev/null
+++ b/EvoCalculator.Core.Tests/Calculation/Columns/CashflowMSFOFinal.cs
@@ -0,0 +1,200 @@
+using System;
+using EvoCalculator.Core.Calculation.Columns;
+using EvoCalculator.Core.Models.Calculation.Models.Prepared;
+using Xunit;
+
+namespace EvoCalculator.Core.Tests.Calculation.Columns
+{
+    public class CashflowMsfoFinalTests
+    {
+        [Fact]
+        public void CashflowMsfoFinalTest1()
+        {
+            var preparedValues = new PreparedValues
+            {
+                Nmper = 25,
+                AcquisitionExpenses = 2507300
+            };
+
+            var dateTempColumn = new DateTempColumn(preparedValues.Nmper + 1)
+            {
+                Values = new[]
+                {
+                    new DateTime(2018, 10, 31),
+                    new DateTime(2018, 10, 31),
+                    new DateTime(2018, 11, 30),
+                    new DateTime(2018, 12, 31),
+                    new DateTime(2019, 1, 31),
+                    new DateTime(2019, 2, 28),
+                    new DateTime(2019, 3, 31),
+                    new DateTime(2019, 4, 30),
+                    new DateTime(2019, 5, 31),
+                    new DateTime(2019, 6, 30),
+                    new DateTime(2019, 7, 31),
+                    new DateTime(2019, 8, 31),
+                    new DateTime(2019, 9, 30),
+                    new DateTime(2019, 10, 31),
+                    new DateTime(2019, 11, 30),
+                    new DateTime(2019, 12, 31),
+                    new DateTime(2020, 1, 31),
+                    new DateTime(2020, 2, 29),
+                    new DateTime(2020, 3, 31),
+                    new DateTime(2020, 4, 30),
+                    new DateTime(2020, 5, 31),
+                    new DateTime(2020, 6, 30),
+                    new DateTime(2020, 7, 31),
+                    new DateTime(2020, 8, 31),
+                    new DateTime(2020, 9, 30),
+                    new DateTime(2020, 10, 31),
+                    new DateTime(2020, 11, 30),
+                    new DateTime(2020, 12, 31),
+                    new DateTime(2021, 1, 31),
+                    new DateTime(2021, 2, 28),
+                    new DateTime(2021, 3, 31),
+                    new DateTime(2021, 4, 30),
+                    new DateTime(2021, 5, 31),
+                    new DateTime(2021, 6, 30),
+                    new DateTime(2021, 7, 31),
+                    new DateTime(2021, 8, 31),
+                    new DateTime(2021, 9, 30),
+                    new DateTime(2021, 10, 31),
+                    new DateTime(2021, 11, 30),
+                    new DateTime(2021, 12, 31),
+                    new DateTime(2022, 1, 31),
+                    new DateTime(2022, 2, 28),
+                    new DateTime(2022, 3, 31),
+                    new DateTime(2022, 4, 30),
+                    new DateTime(2022, 5, 31),
+                    new DateTime(2022, 6, 30),
+                    new DateTime(2022, 7, 31),
+                    new DateTime(2022, 8, 31),
+                    new DateTime(2022, 9, 30),
+                    new DateTime(2022, 10, 31),
+                    new DateTime(2022, 11, 30),
+                    new DateTime(2022, 12, 31),
+                    new DateTime(2023, 1, 31),
+                    new DateTime(2023, 2, 28),
+                    new DateTime(2023, 3, 31),
+                    new DateTime(2023, 4, 30),
+                    new DateTime(2023, 5, 31),
+                    new DateTime(2023, 6, 30),
+                    new DateTime(2023, 7, 31),
+                    new DateTime(2023, 8, 31),
+                    new DateTime(2023, 9, 30),
+                    new DateTime(2023, 10, 31),
+                    new DateTime(2023, 11, 30),
+                    new DateTime(2023, 12, 31),
+                    new DateTime(2024, 1, 31),
+                    new DateTime(2024, 2, 29),
+                    new DateTime(2024, 3, 31)
+                }
+            };
+
+            var cashflowMsfoColumn = new CashflowMSFOColumn(preparedValues.Nmper + 1, dateTempColumn)
+            {
+                Values = new[]
+                {
+                    -2507300m,
+                    623323.69753125m,
+                    -355830.906125263m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    119763.500599737m,
+                    107485.774671708m,
+                    50069.1080050413m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    107485.774671708m,
+                    95208.0487436787m,
+                    95208.0487436787m,
+                    21986.2413194444m
+                }
+            };
+
+            var extraBonusSumColumn = new ExtraBonusSumColumn(preparedValues.Nmper + 1)
+            {
+                Values = new[]
+                {
+                    -7487.31397588584m,
+                    0,
+                    -7487.31397588584m,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0,
+                    0
+                }
+            };
+
+            var cashflowMsfoFinalColumn = new CashflowMSFOFinalColumn(preparedValues.Nmper + 1, dateTempColumn);
+            cashflowMsfoFinalColumn.ComputeValues(preparedValues, cashflowMsfoColumn, extraBonusSumColumn);
+
+
+            var expected = new[]
+            {
+                -2507300m,
+                623323.69753125m,
+                -363318.220101149m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                119763.500599737m,
+                107485.774671708m,
+                50069.1080050413m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                107485.774671708m,
+                95208.0487436787m,
+                95208.0487436787m,
+                21986.2413194444m
+            };
+
+
+            Assert.Equal(expected.Length, cashflowMsfoFinalColumn.Values.Length);
+            Assert.Equal(0.0752256363630295, cashflowMsfoFinalColumn.IRR, new DoubleArrayComparer(0.01));
+            Assert.Equal(0.0727501710651923, cashflowMsfoFinalColumn.Nominal, new DoubleArrayComparer(0.01));
+            Assert.Equal(expected, cashflowMsfoFinalColumn.Values, new DecimalArrayComparer());
+        }
+    }
+}
\ No newline at end of file