merge release/dyn-1032_used-without-nds
This commit is contained in:
Chika
parent
5776749ae8
commit
bd5f5fd3b7
@ -9,7 +9,7 @@ public class CreditColumn : BaseColumnWithSum
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, SumCreditColumn sumCreditColumn)
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> sumCreditColumn)
|
||||
{
|
||||
Values[1] = -sumCreditColumn.GetValue(1) * (decimal) preparedValues.LoanRate / 12;
|
||||
for (var i = 2; i < Values.Length; i++)
|
||||
|
||||
22
EvoCalculator.Core.Calculation/v3/Columns/CreditVATColumn.cs
Normal file
22
EvoCalculator.Core.Calculation/v3/Columns/CreditVATColumn.cs
Normal file
@ -0,0 +1,22 @@
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.Calculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.Calculation.v3.Columns;
|
||||
|
||||
public class CreditVATColumn : BaseColumnWithSum
|
||||
{
|
||||
public CreditVATColumn(int count) : base(count)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> sumVATCreditColumn)
|
||||
{
|
||||
Values[1] = -sumVATCreditColumn.GetValue(1) * (decimal) preparedValues.LoanRate / 12;
|
||||
for (var i = 2; i < Values.Length; i++)
|
||||
if (GetValue(i - 1) < 0)
|
||||
Values[i] = -sumVATCreditColumn.GetValue(i - 1) * (decimal) preparedValues.LoanRate / 12;
|
||||
else
|
||||
Values[i] = 0;
|
||||
Values[0] = Sum;
|
||||
}
|
||||
}
|
||||
23
EvoCalculator.Core.Calculation/v3/Columns/SumCreditColumn.cs
Normal file
23
EvoCalculator.Core.Calculation/v3/Columns/SumCreditColumn.cs
Normal file
@ -0,0 +1,23 @@
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.Calculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.Calculation.v3.Columns;
|
||||
|
||||
public class SumCreditColumn : BaseColumn<decimal>
|
||||
{
|
||||
public SumCreditColumn(int count) : base(count)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> sumWithVATColumn)
|
||||
{
|
||||
Values[1] = preparedValues.PlPriceWithVAT - sumWithVATColumn.GetValue(1);
|
||||
Values[2] = Values[1];
|
||||
|
||||
for (var i = 3; i < Values.Length; i++)
|
||||
if (GetValue(i - 1) > 0)
|
||||
Values[i] = GetValue(i - 1) - GetValue(2) / preparedValues.LoanRatePeriod;
|
||||
else
|
||||
Values[i] = 0;
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,23 @@
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.Calculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.Calculation.v3.Columns;
|
||||
|
||||
public class SumVATCreditColumn : BaseColumn<decimal>
|
||||
{
|
||||
public SumVATCreditColumn(int count) : base(count)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> VATColumn)
|
||||
{
|
||||
Values[1] = VATColumn.GetValue(0) - preparedValues.PlPriceVAT;
|
||||
Values[2] = Values[1];
|
||||
|
||||
for (var i = 3; i < Values.Length; i++)
|
||||
if (GetValue(i - 1) > 0)
|
||||
Values[i] = GetValue(i - 1) - GetValue(2) / 12;
|
||||
else
|
||||
Values[i] = 0;
|
||||
}
|
||||
}
|
||||
@ -17,6 +17,7 @@ using KaskoNmperGrColumn = EvoCalculator.Core.Calculation.v2.Columns.KaskoNmperG
|
||||
using NegativeCashflowColumn = EvoCalculator.Core.Calculation.v3.Columns.NegativeCashflowColumn;
|
||||
using NPVBonusExpensesColumn = EvoCalculator.Core.Calculation.v2.Columns.NPVBonusExpensesColumn;
|
||||
using SumColumn = EvoCalculator.Core.Calculation.v2.Columns.SumColumn;
|
||||
using SumCreditColumn = EvoCalculator.Core.Calculation.v3.Columns.SumCreditColumn;
|
||||
using TaxColumn = EvoCalculator.Core.Calculation.v2.Columns.TaxColumn;
|
||||
using TLM_GrColumn = EvoCalculator.Core.Calculation.v2.Columns.TLM_GrColumn;
|
||||
|
||||
@ -255,11 +256,18 @@ public static partial class CalculateManager
|
||||
npvFinal2Column.ComputeValues(cashflowNpvFinal2Column, npvWeightColumn);
|
||||
|
||||
var sumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
sumCreditColumn.ComputeValues(preparedValues, postValues, constants, sumColumn);
|
||||
sumCreditColumn.ComputeValues(preparedValues, sumWithVatColumn);
|
||||
|
||||
var creditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
creditColumn.ComputeValues(preparedValues, sumCreditColumn);
|
||||
|
||||
var sumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
sumVATCreditColumn.ComputeValues(preparedValues, vatColumn);
|
||||
|
||||
var creditVATColumn = new CreditVATColumn(12 + 4);
|
||||
creditVATColumn.ComputeValues(preparedValues, sumVATCreditColumn);
|
||||
|
||||
|
||||
postValues.ComputePriceUP(sumColumn);
|
||||
postValues.ComputePriceUP_PR();
|
||||
postValues.ComputePriceUP_Year();
|
||||
@ -267,6 +275,7 @@ public static partial class CalculateManager
|
||||
postValues.ComputeNPVNI(npvColumn);
|
||||
postValues.ComputeBonusResult(npvBonusExpensesColumn);
|
||||
postValues.ComputeContractEconomy(cashflowMsfoColumn, creditColumn, directorBonusSumColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(creditVATColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
@ -333,6 +342,8 @@ public static partial class CalculateManager
|
||||
npvFinal2Column,
|
||||
sumCreditColumn,
|
||||
creditColumn,
|
||||
sumVATCreditColumn,
|
||||
creditVATColumn,
|
||||
subsidyExpensesColumn
|
||||
}
|
||||
};
|
||||
|
||||
@ -17,6 +17,7 @@ using KaskoNmperGrColumn = EvoCalculator.Core.Calculation.v2.Columns.KaskoNmperG
|
||||
using NegativeCashflowColumn = EvoCalculator.Core.Calculation.v3.Columns.NegativeCashflowColumn;
|
||||
using NPVBonusExpensesColumn = EvoCalculator.Core.Calculation.v2.Columns.NPVBonusExpensesColumn;
|
||||
using SumColumn = EvoCalculator.Core.Calculation.v2.Columns.SumColumn;
|
||||
using SumCreditColumn = EvoCalculator.Core.Calculation.v3.Columns.SumCreditColumn;
|
||||
using TaxColumn = EvoCalculator.Core.Calculation.v2.Columns.TaxColumn;
|
||||
using TLM_GrColumn = EvoCalculator.Core.Calculation.v2.Columns.TLM_GrColumn;
|
||||
|
||||
@ -254,10 +255,16 @@ public static partial class CalculateManager
|
||||
npvFinal2Column.ComputeValues(cashflowNpvFinal2Column, npvWeightColumn);
|
||||
|
||||
var sumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
sumCreditColumn.ComputeValues(preparedValues, postValues, constants, sumColumn);
|
||||
sumCreditColumn.ComputeValues(preparedValues, sumWithVatColumn);
|
||||
|
||||
var creditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
creditColumn.ComputeValues(preparedValues, sumCreditColumn);
|
||||
|
||||
var sumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
sumVATCreditColumn.ComputeValues(preparedValues, vatColumn);
|
||||
|
||||
var creditVATColumn = new CreditVATColumn(12 + 4);
|
||||
creditVATColumn.ComputeValues(preparedValues, sumVATCreditColumn);
|
||||
|
||||
postValues.ComputePriceUP(sumColumn);
|
||||
postValues.ComputePriceUP_PR();
|
||||
@ -266,6 +273,7 @@ public static partial class CalculateManager
|
||||
postValues.ComputeNPVNI(npvColumn);
|
||||
postValues.ComputeBonusResult(npvBonusExpensesColumn);
|
||||
postValues.ComputeContractEconomy(cashflowMsfoColumn, creditColumn, directorBonusSumColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(creditVATColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
@ -332,6 +340,8 @@ public static partial class CalculateManager
|
||||
npvFinal2Column,
|
||||
sumCreditColumn,
|
||||
creditColumn,
|
||||
sumVATCreditColumn,
|
||||
creditVATColumn,
|
||||
subsidyExpensesColumn
|
||||
}
|
||||
};
|
||||
|
||||
@ -6,6 +6,8 @@ namespace EvoCalculator.Core.Calculation.v3;
|
||||
|
||||
public class PostValues : v2.PostValues
|
||||
{
|
||||
public decimal ContractEconomyWithVAT;
|
||||
|
||||
public PostValues(PreparedValues preparedValues) : base(preparedValues)
|
||||
{
|
||||
}
|
||||
@ -20,4 +22,9 @@ public class PostValues : v2.PostValues
|
||||
(decimal) _preparedValues.Leasing0K +
|
||||
_preparedValues.NsibBrutto;
|
||||
}
|
||||
|
||||
public void ComputeContractEconomyWithVAT(BaseColumn<decimal> creditVATColumn)
|
||||
{
|
||||
ContractEconomyWithVAT = this.ContractEconomy + creditVATColumn.GetValue(0);
|
||||
}
|
||||
}
|
||||
@ -42,6 +42,8 @@ public class PreparedValues
|
||||
public int ScheduleOfPayments { get; set; }
|
||||
public decimal ComissionRub { get; set; }
|
||||
public decimal PlPrice { get; set; }
|
||||
public decimal PlPriceWithVAT { get; set; }
|
||||
public decimal PlPriceVAT { get; set; }
|
||||
public decimal Discount { get; set; }
|
||||
public decimal AcceptSum { get; set; }
|
||||
public string PlTypeId { get; set; }
|
||||
|
||||
@ -6,6 +6,7 @@ namespace EvoCalculator.Core.Models.PostCalculation.Models.Prepared;
|
||||
|
||||
public class PreparedValues
|
||||
{
|
||||
public DateTime CalcDate { get; set; } = DateTime.Now;
|
||||
public DateTime DateInput { get; set; }
|
||||
public DateTime DogDate { get; set; }
|
||||
public decimal Leasing0K { get; set; }
|
||||
@ -32,6 +33,9 @@ public class PreparedValues
|
||||
|
||||
public ChangingValue<int> Nmper { get; set; }
|
||||
public ChangingValue<decimal> PlPrice { get; set; }
|
||||
|
||||
public decimal PlPriceWithVAT { get; set; }
|
||||
public decimal PlPriceVAT { get; set; }
|
||||
public ChangingValue<decimal> Discount { get; set; }
|
||||
|
||||
public decimal AgentFLSum { get; set; }
|
||||
|
||||
@ -10,8 +10,4 @@
|
||||
<ProjectReference Include="..\EvoCalculator.Core.Tools\EvoCalculator.Core.Tools.csproj" />
|
||||
</ItemGroup>
|
||||
|
||||
<ItemGroup>
|
||||
<Folder Include="v1\Managers\PostValues" />
|
||||
</ItemGroup>
|
||||
|
||||
</Project>
|
||||
|
||||
@ -0,0 +1,22 @@
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
|
||||
public class CreditVATColumn : BaseColumnWithSum
|
||||
{
|
||||
public CreditVATColumn(int count) : base(count)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> nextSumVATCreditColumn)
|
||||
{
|
||||
Values[1] = -nextSumVATCreditColumn.GetValue(1) * (decimal) preparedValues.LoanRate / 12;
|
||||
for (var i = 2; i < Values.Length; i++)
|
||||
if (GetValue(i - 1) < 0)
|
||||
Values[i] = -nextSumVATCreditColumn.GetValue(i - 1) * (decimal) preparedValues.LoanRate / 12;
|
||||
else
|
||||
Values[i] = 0;
|
||||
Values[0] = Sum;
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,22 @@
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
|
||||
public class SumCreditColumn : BaseColumn<decimal>
|
||||
{
|
||||
public SumCreditColumn(int count) : base(count)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> nextSumWithVATColumn)
|
||||
{
|
||||
Values[1] = Values[2] = preparedValues.PlPriceWithVAT - nextSumWithVATColumn.GetValue(1);
|
||||
|
||||
for (var i = 3; i < Values.Length; i++)
|
||||
if (GetValue(i - 1) > 0)
|
||||
Values[i] = GetValue(i - 1) - GetValue(2) / preparedValues.LoanRatePeriod;
|
||||
else
|
||||
Values[i] = 0;
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,22 @@
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
|
||||
public class SumVATCreditColumn : BaseColumn<decimal>
|
||||
{
|
||||
public SumVATCreditColumn(int count) : base(count)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeValues(PreparedValues preparedValues, BaseColumn<decimal> nextVATColumn)
|
||||
{
|
||||
Values[1] = Values[2] = nextVATColumn.GetValue(0) - preparedValues.PlPriceVAT;
|
||||
|
||||
for (var i = 3; i < Values.Length; i++)
|
||||
if (GetValue(i - 1) > 0)
|
||||
Values[i] = GetValue(i - 1) - GetValue(2) / 12;
|
||||
else
|
||||
Values[i] = 0;
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,303 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Current;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using DateTempColumn = EvoCalculator.Core.PostCalculation.v1.Columns.Next.DateTempColumn;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
using SumVATCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumVATCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult CalculateByIRRAndSum(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
var currentDateColumn = new DateColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var currentDateTempColumn =
|
||||
new DateTempColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateTempColumn.ComputeValues(preparedValues, currentDateColumn);
|
||||
|
||||
var currentSumColumn = new SumColumn(preparedValues.Nmper.Current + 1, currentDateTempColumn);
|
||||
currentSumColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
|
||||
/*
|
||||
* TECH
|
||||
*/
|
||||
var techNextDateColumn = new DateColumnVT2(preparedValues.Nmper.Next + 1);
|
||||
techNextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var techNextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
techNextDateTempColumn.ComputeValues(preparedValues, techNextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn techNextTlmDateColumn = null;
|
||||
TLMCostColumn techNextTlmCostColumn = null;
|
||||
TLMGrColumn techNextTlmGrColumn = null;
|
||||
|
||||
var techTlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, techNextDateColumn);
|
||||
|
||||
if (techTlmData != null)
|
||||
{
|
||||
techNextTlmDateColumn = new TLMDateColumn(techTlmData.Duration + 1);
|
||||
techNextTlmDateColumn.ComputeValues(techTlmData);
|
||||
techNextTlmCostColumn = new TLMCostColumn(techTlmData.Duration + 1, techNextTlmDateColumn.Values);
|
||||
techNextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
techNextTlmCostColumn.PostCheck();
|
||||
techNextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
techNextTlmGrColumn.ComputeValues(techNextDateColumn, techNextTlmDateColumn, techNextTlmCostColumn);
|
||||
}
|
||||
|
||||
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, techNextTlmGrColumn, currentTablePayments);
|
||||
|
||||
|
||||
var techNextSumColumn = new SumColumnVT1(preparedValues.Nmper.Next + 1, techNextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
techNextSumColumn.ComputeValues((decimal) currentSumColumn.IRR);
|
||||
|
||||
var techNextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
techNextVATColumn.ComputeValues(preparedValues, techNextSumColumn, currentTablePayments, constants);
|
||||
|
||||
var techNextSumWithVATColumn = new SumWithVATColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
techNextSumColumn, currentTablePayments, techNextVATColumn, constants);
|
||||
techNextSumWithVATColumn.ComputeValues();
|
||||
/*
|
||||
* TECH
|
||||
*/
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
var nextSumColumn = new SumColumnVT2(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
|
||||
var nextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT2(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants, nextValues);
|
||||
nextSumWithVATColumn.ComputeValues(techNextSumWithVATColumn.GetValue(0));
|
||||
nextSumColumn.PostCheck();
|
||||
nextVATColumn.PostCheck();
|
||||
nextSumWithVATColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn, nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
currentDateColumn,
|
||||
currentDateTemp = currentDateTempColumn,
|
||||
currentSumColumn,
|
||||
|
||||
techNextDateColumn,
|
||||
techNextDateTempColumn,
|
||||
techNextTlmDateColumn,
|
||||
techNextTlmCostColumn,
|
||||
techNextTlmGrColumn,
|
||||
techNextSumColumn,
|
||||
techNextVATColumn,
|
||||
techNextSumWithVATColumn,
|
||||
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,223 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult CalculateByTotalExpected(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var nextSumColumn = new SumColumnVT2(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
var nextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT2(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants, nextValues);
|
||||
nextSumWithVATColumn.ComputeValues(preparedValues.TotalExpected);
|
||||
nextSumWithVATColumn.PostCheck();
|
||||
nextVATColumn.PostCheck();
|
||||
nextSumColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn, nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,252 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Current;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using DateTempColumn = EvoCalculator.Core.PostCalculation.v1.Columns.Current.DateTempColumn;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult CalculateDefault(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
|
||||
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
var currentDateColumn = new DateColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var currentDateTempColumn =
|
||||
new DateTempColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateTempColumn.ComputeValues(currentDateColumn);
|
||||
|
||||
var currentSumColumn = new SumColumn(preparedValues.Nmper.Current + 1, currentDateTempColumn);
|
||||
currentSumColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new v1.Columns.Next.DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var nextSumColumn = new SumColumnVT1(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
nextSumColumn.ComputeValues((decimal) currentSumColumn.IRR + preparedValues.IRRDelta);
|
||||
nextSumColumn.PostCheck();
|
||||
nextSumColumn.RoundValues();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextVATColumn.ComputeValues(preparedValues, nextSumColumn, currentTablePayments, constants);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants);
|
||||
nextSumWithVATColumn.ComputeValues();
|
||||
nextVATColumn.PostCheck();
|
||||
nextSumWithVATColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn, nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
currentDateColumn,
|
||||
currentDateTemp = currentDateTempColumn,
|
||||
currentSumColumn,
|
||||
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,218 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult ChangingLastPayment(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
// nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
// nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var nextSumColumn = new SumColumnVT4(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
nextSumColumn.ComputeValues();
|
||||
|
||||
var nextVATColumn = new VATColumnVT2();
|
||||
nextVATColumn.ComputeValues(preparedValues, currentTablePayments, constants);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT3();
|
||||
nextSumWithVATColumn.ComputeValues(preparedValues, currentTablePayments, constants);
|
||||
// nextSumWithVATColumn.PostCheck();
|
||||
// nextVATColumn.PostCheck();
|
||||
// nextSumColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT2();
|
||||
nextNSIBBruttoGrColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
// nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
// nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT2();
|
||||
nextSumRepaymentColumn.ComputeValues(currentTablePayments);
|
||||
// nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT2();
|
||||
nextRevenueColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT2();
|
||||
nextNSIBExpensesColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,349 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult EarlyRedemption(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
|
||||
/*
|
||||
* TECH
|
||||
*/
|
||||
var techNextDateColumn = new DateColumnVT2(preparedValues.Nmper.Current + 1);
|
||||
techNextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var techNextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Current + 1);
|
||||
techNextDateTempColumn.ComputeValues(preparedValues, techNextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn techNextTlmDateColumn = null;
|
||||
TLMCostColumn techNextTlmCostColumn = null;
|
||||
TLMGrColumn techNextTlmGrColumn = null;
|
||||
|
||||
var techTlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, techNextDateColumn);
|
||||
|
||||
if (techTlmData != null)
|
||||
{
|
||||
techNextTlmDateColumn = new TLMDateColumn(techTlmData.Duration + 1);
|
||||
techNextTlmDateColumn.ComputeValues(techTlmData);
|
||||
techNextTlmCostColumn = new TLMCostColumn(techTlmData.Duration + 1, techNextTlmDateColumn.Values);
|
||||
techNextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
techNextTlmCostColumn.PostCheck();
|
||||
techNextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Current + 1);
|
||||
techNextTlmGrColumn.ComputeValues(techNextDateColumn, techNextTlmDateColumn, techNextTlmCostColumn);
|
||||
}
|
||||
|
||||
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, techNextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var techNextSumColumn = new SumColumnVT2(preparedValues.Nmper.Current + 1, techNextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
|
||||
var techNextVATColumn = new VATColumnVT1(preparedValues.Nmper.Current + 1);
|
||||
techNextVATColumn.ComputeValues(preparedValues, techNextSumColumn, currentTablePayments, constants);
|
||||
|
||||
var techNextSumWithVATColumn = new SumWithVATColumnVT2(preparedValues.Nmper.Current + 1, preparedValues,
|
||||
techNextSumColumn, currentTablePayments, techNextVATColumn, constants, nextValues);
|
||||
techNextSumWithVATColumn.ComputeValues(preparedValues.TotalExpected);
|
||||
|
||||
var techNextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Current + 1,
|
||||
preparedValues,
|
||||
currentTablePayments, techNextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
techNextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var techNextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Current + 1);
|
||||
techNextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
var techNextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
techNextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, techNextSumColumn,
|
||||
techNextTlmCostColumn,
|
||||
techNextSubsidyExpensesColumn, techNextNSIBBruttoGrColumn, nextTableInsurance,
|
||||
techNextDateTempColumn,
|
||||
techNextTlmDateColumn);
|
||||
|
||||
var techNextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
techNextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, techNextDateTempColumn,
|
||||
techNextCashflowMSFOColumn);
|
||||
techNextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var techNextIRRGrColumn = new IRRGrColumn(techNextCashflowMSFOForNIColumn.Values.Length);
|
||||
techNextIRRGrColumn.ComputeValues(techNextCashflowMSFOForNIColumn, techNextCashflowMSFOColumn);
|
||||
|
||||
var techNextNIColumn = new NIColumn(techNextCashflowMSFOForNIColumn.Values.Length);
|
||||
techNextNIColumn.ComputeValues(techNextCashflowMSFOForNIColumn, techNextIRRGrColumn);
|
||||
|
||||
var techNextInterestColumn = new InterestColumn(techNextCashflowMSFOForNIColumn.Values.Length);
|
||||
techNextInterestColumn.ComputeValues(techNextNIColumn, techNextIRRGrColumn);
|
||||
|
||||
var techNextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Current + 1);
|
||||
techNextSumCurrentColumn.ComputeValues(techNextSumWithVATColumn);
|
||||
|
||||
var techNextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Current + 1);
|
||||
techNextSumCurrentNegativeColumn.ComputeValues(techNextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var techNextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(techNextCashflowMSFOForNIColumn.Values.Length);
|
||||
techNextSumCurrentInterestColumn.ComputeValues(techNextInterestColumn);
|
||||
|
||||
var techNextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Current + 1);
|
||||
techNextSumCurrentTLMColumn.ComputeValues(techNextTlmGrColumn);
|
||||
|
||||
var techNextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
techNextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments,
|
||||
techNextSumCurrentNegativeColumn,
|
||||
techNextSumCurrentColumn, techNextSumCurrentTLMColumn, techNextSumCurrentInterestColumn,
|
||||
techNextSumWithVATColumn,
|
||||
techNextDateTempColumn, techNextCashflowMSFOForNIColumn, constants);
|
||||
|
||||
/*
|
||||
* TECH
|
||||
*/
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var nextSumColumn = new SumColumnVT3(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments, constants,
|
||||
techNextSumRepaymentColumn);
|
||||
nextSumColumn.ComputeValues();
|
||||
nextSumColumn.PostCheck();
|
||||
nextSumColumn.RoundValues();
|
||||
|
||||
var nextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextVATColumn.ComputeValues(preparedValues, nextSumColumn, currentTablePayments, constants);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants);
|
||||
nextSumWithVATColumn.ComputeValues();
|
||||
nextVATColumn.PostCheck();
|
||||
nextSumWithVATColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
// nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn, nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
techNextDateColumn,
|
||||
techNextDateTempColumn,
|
||||
techNextTlmDateColumn,
|
||||
techNextTlmCostColumn,
|
||||
techNextTlmGrColumn,
|
||||
techNextSumColumn,
|
||||
techNextVATColumn,
|
||||
techNextSumWithVATColumn,
|
||||
techNextNSIBBruttoGrColumn,
|
||||
techNextSubsidyExpensesColumn,
|
||||
techNextCashflowMSFOColumn,
|
||||
techNextCashflowMSFOForNIColumn,
|
||||
techNextIRRGrColumn,
|
||||
techNextNIColumn,
|
||||
techNextInterestColumn,
|
||||
techNextSumCurrentColumn,
|
||||
techNextSumCurrentNegativeColumn,
|
||||
techNextSumCurrentInterestColumn,
|
||||
techNextSumCurrentTLMColumn,
|
||||
techNextSumRepaymentColumn,
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,306 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Current;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using DateTempColumn = EvoCalculator.Core.PostCalculation.v1.Columns.Current.DateTempColumn;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult PERWithChangingTheTerm(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
|
||||
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
var currentDateColumn = new DateColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var currentDateTempColumn =
|
||||
new DateTempColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateTempColumn.ComputeValues(currentDateColumn);
|
||||
|
||||
var currentSumColumn = new SumColumn(preparedValues.Nmper.Current + 1, currentDateTempColumn);
|
||||
currentSumColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
|
||||
/*
|
||||
* TECH
|
||||
*/
|
||||
var techNextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
techNextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var techNextDateTempColumn = new v1.Columns.Next.DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
techNextDateTempColumn.ComputeValues(preparedValues, techNextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn techNextTlmDateColumn = null;
|
||||
TLMCostColumn techNextTlmCostColumn = null;
|
||||
TLMGrColumn techNextTlmGrColumn = null;
|
||||
|
||||
var techTlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, techNextDateColumn);
|
||||
|
||||
if (techTlmData != null)
|
||||
{
|
||||
techNextTlmDateColumn = new TLMDateColumn(techTlmData.Duration + 1);
|
||||
techNextTlmDateColumn.ComputeValues(techTlmData);
|
||||
techNextTlmCostColumn = new TLMCostColumn(techTlmData.Duration + 1, techNextTlmDateColumn.Values);
|
||||
techNextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
techNextTlmCostColumn.PostCheck();
|
||||
techNextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
techNextTlmGrColumn.ComputeValues(techNextDateColumn, techNextTlmDateColumn, techNextTlmCostColumn);
|
||||
}
|
||||
|
||||
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, techNextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var techNextSumColumn = new SumColumnVT1(preparedValues.Nmper.Next + 1, techNextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
techNextSumColumn.ComputeValues((decimal) currentSumColumn.IRR);
|
||||
|
||||
var techNextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
techNextVATColumn.ComputeValues(preparedValues, techNextSumColumn, currentTablePayments, constants);
|
||||
|
||||
var techNextSumWithVATColumn = new SumWithVATColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
techNextSumColumn, currentTablePayments, techNextVATColumn, constants);
|
||||
techNextSumWithVATColumn.ComputeValues();
|
||||
|
||||
nextValues.ComputeSumTotal(techNextSumWithVATColumn);
|
||||
nextValues.ComputeNmper(nextTablePayments, currentTablePayments);
|
||||
/*
|
||||
* TECH
|
||||
*/
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(nextValues.Nmper + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new v1.Columns.Next.DateTempColumn(nextValues.Nmper + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(nextValues.Nmper + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
var nextSumColumn = new SumColumnVT2(nextValues.Nmper + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
|
||||
var nextVATColumn = new VATColumnVT1(nextValues.Nmper + 1);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT2(nextValues.Nmper + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants, nextValues);
|
||||
nextSumWithVATColumn.ComputeValues(nextValues.SumTotal);
|
||||
nextSumWithVATColumn.PostCheck();
|
||||
nextVATColumn.PostCheck();
|
||||
nextSumColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(nextValues.Nmper + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(nextValues.Nmper + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(nextValues.Nmper + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(nextValues.Nmper + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(nextValues.Nmper + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn, nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
currentDateColumn,
|
||||
currentDateTemp = currentDateTempColumn,
|
||||
currentSumColumn,
|
||||
|
||||
techNextDateColumn,
|
||||
techNextDateTempColumn,
|
||||
techNextTlmDateColumn,
|
||||
techNextTlmCostColumn,
|
||||
techNextTlmGrColumn,
|
||||
techNextSumColumn,
|
||||
techNextVATColumn,
|
||||
techNextSumWithVATColumn,
|
||||
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
@ -0,0 +1,265 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Current;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using DateTempColumn = EvoCalculator.Core.PostCalculation.v1.Columns.Current.DateTempColumn;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult PERWithoutChangingTheTerm(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
|
||||
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
var currentDateColumn = new DateColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateColumn.ComputeValues(currentTablePayments);
|
||||
|
||||
var currentDateTempColumn =
|
||||
new DateTempColumn(preparedValues.Nmper.Current + 1);
|
||||
currentDateTempColumn.ComputeValues(currentDateColumn);
|
||||
|
||||
var currentSumColumn = new SumColumn(preparedValues.Nmper.Current + 1, currentDateTempColumn);
|
||||
currentSumColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
/*
|
||||
* CURRENT
|
||||
*/
|
||||
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new v1.Columns.Next.DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var techNextSumColumn = new SumColumnVT1(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
techNextSumColumn.ComputeValues((decimal) currentSumColumn.IRR);
|
||||
|
||||
var techNextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
techNextVATColumn.ComputeValues(preparedValues, techNextSumColumn, currentTablePayments, constants);
|
||||
|
||||
var techNextSumWithVATColumn = new SumWithVATColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
techNextSumColumn, currentTablePayments, techNextVATColumn, constants);
|
||||
techNextSumWithVATColumn.ComputeValues();
|
||||
|
||||
nextValues.ComputeSumTotal(techNextSumWithVATColumn);
|
||||
|
||||
var nextSumColumn = new SumColumnVT2(preparedValues.Nmper.Next + 1, nextDateTempColumn, preparedValues,
|
||||
nextValues, currentTablePayments, nextTablePayments);
|
||||
var nextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT2(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants, nextValues);
|
||||
nextSumWithVATColumn.ComputeValues(nextValues.SumTotal);
|
||||
nextSumColumn.PostCheck();
|
||||
nextSumWithVATColumn.PostCheck();
|
||||
nextVATColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
currentDateColumn,
|
||||
currentDateTemp = currentDateTempColumn,
|
||||
currentSumColumn,
|
||||
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
techNextSumColumn,
|
||||
techNextVATColumn,
|
||||
techNextSumWithVATColumn,
|
||||
nextSumColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
222
EvoCalculator.Core.PostCalculation/v2/Managers/Suspension.cs
Normal file
222
EvoCalculator.Core.PostCalculation/v2/Managers/Suspension.cs
Normal file
@ -0,0 +1,222 @@
|
||||
using System;
|
||||
using System.Collections.Generic;
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Columns.Next;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers.lib.Helper;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Columns.Next;
|
||||
using SumCreditColumn = EvoCalculator.Core.PostCalculation.v2.Columns.Next.SumCreditColumn;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
|
||||
public static partial class CalculateManager
|
||||
{
|
||||
public static ManagerResult Suspension(RequestCalculation requestCalculation)
|
||||
{
|
||||
try
|
||||
{
|
||||
var constants = new Constants.Calculation();
|
||||
var preparedValues = requestCalculation.PreparedValues;
|
||||
|
||||
var currentTablePayments = requestCalculation.TablePayments.Current;
|
||||
var nextTablePayments = requestCalculation.TablePayments.Next;
|
||||
|
||||
var currentTableInsurance = requestCalculation?.TableInsurance?.Current;
|
||||
var nextTableInsurance = requestCalculation?.TableInsurance?.Next;
|
||||
|
||||
var currentTableTLMTracker = requestCalculation?.TableTLMTracker?.Current;
|
||||
var nextTableTLMTracker = requestCalculation?.TableTLMTracker?.Next;
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
var nextDateColumn = new DateColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
nextDateColumn.ComputeValues(preparedValues, currentTablePayments);
|
||||
|
||||
var nextDateTempColumn = new DateTempColumn(preparedValues.Nmper.Next + 1);
|
||||
nextDateTempColumn.ComputeValues(preparedValues, nextDateColumn);
|
||||
|
||||
|
||||
TLMDateColumn nextTlmDateColumn = null;
|
||||
TLMCostColumn nextTlmCostColumn = null;
|
||||
TLMGrColumn nextTlmGrColumn = null;
|
||||
|
||||
var tlmData = new Helper().GetTLMData(preparedValues
|
||||
, currentTableTLMTracker, nextTableTLMTracker
|
||||
, nextDateColumn);
|
||||
|
||||
if (tlmData != null)
|
||||
{
|
||||
nextTlmDateColumn = new TLMDateColumn(tlmData.Duration + 1);
|
||||
nextTlmDateColumn.ComputeValues(tlmData);
|
||||
nextTlmCostColumn = new TLMCostColumn(tlmData.Duration + 1, nextTlmDateColumn.Values);
|
||||
nextTlmCostColumn.ComputeValues(preparedValues, requestCalculation.TableTLMTracker);
|
||||
// nextTlmCostColumn.PostCheck();
|
||||
nextTlmGrColumn = new TLMGrColumn(preparedValues.Nmper.Next + 1);
|
||||
nextTlmGrColumn.ComputeValues(nextDateColumn, nextTlmDateColumn, nextTlmCostColumn);
|
||||
// nextTlmGrColumn.PostCheck();
|
||||
}
|
||||
|
||||
|
||||
var nextValues = new NextValues(preparedValues);
|
||||
nextValues.ComputeBaseCost(nextTableInsurance, nextTlmGrColumn,
|
||||
currentTablePayments);
|
||||
|
||||
|
||||
var nextSumColumn = new SumColumnVT2(preparedValues.Nmper.Next + 1, nextDateTempColumn,
|
||||
preparedValues, nextValues, currentTablePayments, nextTablePayments);
|
||||
var nextVATColumn = new VATColumnVT1(preparedValues.Nmper.Next + 1);
|
||||
|
||||
var nextSumWithVATColumn = new SumWithVATColumnVT2(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
nextSumColumn, currentTablePayments, nextVATColumn, constants, nextValues);
|
||||
nextSumWithVATColumn.ComputeValues(preparedValues.TotalExpected);
|
||||
// nextSumWithVATColumn.PostCheck();
|
||||
// nextVATColumn.PostCheck();
|
||||
// nextSumColumn.PostCheck();
|
||||
|
||||
var nextNSIBBruttoGrColumn = new NSIBBruttoGrColumnVT1(preparedValues.Nmper.Next + 1, preparedValues,
|
||||
currentTablePayments, nextSumColumn);
|
||||
var nsibRequiredValue = currentTablePayments
|
||||
.Where((x, i) => i >= preparedValues.EditPaymentNumber - 1)
|
||||
.Sum(x => x.NSIBBruttoPayment);
|
||||
nextNSIBBruttoGrColumn.ComputeValues(nsibRequiredValue);
|
||||
|
||||
var nextSubsidyExpensesColumn = new SubsidyExpensesColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSubsidyExpensesColumn.ComputeValues(preparedValues);
|
||||
|
||||
nextValues.ComputeAcquisitionExpenses(nextTableInsurance);
|
||||
|
||||
|
||||
var nextCashflowMSFOColumn = new CashflowMSFOColumn();
|
||||
nextCashflowMSFOColumn.ComputeValues(nextValues, preparedValues, nextSumColumn, nextTlmCostColumn,
|
||||
nextSubsidyExpensesColumn, nextNSIBBruttoGrColumn, nextTableInsurance, nextDateTempColumn,
|
||||
nextTlmDateColumn);
|
||||
|
||||
var nextCashflowMSFOForNIColumn = new CashflowMSFOForNIColumn();
|
||||
nextCashflowMSFOForNIColumn.ComputeValues(preparedValues, nextValues, nextDateTempColumn,
|
||||
nextCashflowMSFOColumn);
|
||||
// nextCashflowMSFOColumn.PostCheck();
|
||||
|
||||
var nextIRRGrColumn = new IRRGrColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextIRRGrColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextCashflowMSFOColumn);
|
||||
|
||||
var nextNIColumn = new NIColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextNIColumn.ComputeValues(nextCashflowMSFOForNIColumn, nextIRRGrColumn);
|
||||
|
||||
var nextInterestColumn = new InterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextInterestColumn.ComputeValues(nextNIColumn, nextIRRGrColumn);
|
||||
// nextInterestColumn.PostCheck(nextSumColumn, nextDateColumn, nextCashflowMSFOColumn.Dates);
|
||||
|
||||
var nextSumCurrentColumn = new SumCurrentColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentColumn.ComputeValues(nextSumWithVATColumn);
|
||||
|
||||
var nextSumCurrentNegativeColumn = new SumCurrentNegativeColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentNegativeColumn.ComputeValues(nextDateTempColumn, nextTableInsurance);
|
||||
|
||||
var nextSumCurrentInterestColumn =
|
||||
new SumCurrentInterestColumn(nextCashflowMSFOForNIColumn.Values.Length);
|
||||
nextSumCurrentInterestColumn.ComputeValues(nextInterestColumn);
|
||||
|
||||
var nextSumCurrentTLMColumn = new SumCurrentTLMColumn(preparedValues.Nmper.Next + 1);
|
||||
nextSumCurrentTLMColumn.ComputeValues(nextTlmGrColumn);
|
||||
|
||||
var nextSumRepaymentColumn = new SumRepaymentColumnVT1();
|
||||
nextSumRepaymentColumn.ComputeValues(preparedValues, currentTablePayments, nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentColumn, nextSumCurrentTLMColumn, nextSumCurrentInterestColumn, nextSumWithVATColumn,
|
||||
nextDateTempColumn, nextCashflowMSFOForNIColumn, constants);
|
||||
// nextSumRepaymentColumn.PostCheck();
|
||||
|
||||
var nextCashflowMSFOFinalColumn = new CashflowMSFOFinalColumn();
|
||||
nextCashflowMSFOFinalColumn.ComputeValues(nextCashflowMSFOColumn, nextDateTempColumn, preparedValues);
|
||||
|
||||
var nextCashflowMSFOFinal2Column = new CashflowMSFOFinal2Column();
|
||||
nextCashflowMSFOFinal2Column.ComputeValues(nextCashflowMSFOFinalColumn, nextDateTempColumn,
|
||||
preparedValues);
|
||||
|
||||
var nextSumCreditColumn = new SumCreditColumn(preparedValues.LoanRatePeriod + 2);
|
||||
nextSumCreditColumn.ComputeValues(preparedValues, nextSumWithVATColumn);
|
||||
|
||||
var nextCreditColumn = new CreditColumn(preparedValues.LoanRatePeriod + 4);
|
||||
nextCreditColumn.ComputeValues(preparedValues, nextSumCreditColumn);
|
||||
|
||||
nextValues.Nmper = preparedValues.Nmper.Next;
|
||||
|
||||
var nextSumVATCreditColumn = new SumVATCreditColumn(12 + 2);
|
||||
nextSumVATCreditColumn.ComputeValues(preparedValues, nextVATColumn);
|
||||
|
||||
var nextCreditVATColumn = new CreditVATColumn(12 + 4);
|
||||
nextCreditVATColumn.ComputeValues(preparedValues, nextSumVATCreditColumn);
|
||||
|
||||
var nextRevenueColumn = new RevenueColumnVT1(nextValues.Nmper + 1);
|
||||
nextRevenueColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextNSIBExpensesColumn = new NSIBExpensesColumnVT1(nextValues.Nmper + 1);
|
||||
nextNSIBExpensesColumn.ComputeValues(preparedValues, currentTablePayments, nextValues);
|
||||
|
||||
var nextCashflowNSIBColumn = new CashflowNSIBColumn(nextValues.Nmper + 1);
|
||||
nextCashflowNSIBColumn.ComputeValues(nextNSIBBruttoGrColumn, nextRevenueColumn);
|
||||
|
||||
|
||||
nextValues.ComputeNiAtInception(currentTablePayments);
|
||||
nextValues.ComputeNiAtInceptionMSFO();
|
||||
/*
|
||||
* NEXT
|
||||
*/
|
||||
|
||||
var postValues = new v2.PostValues(preparedValues);
|
||||
postValues.ComputeContractEconomy(nextCashflowMSFOColumn, nextCreditColumn);
|
||||
postValues.ComputeContractEconomyWithVAT(nextCreditColumn);
|
||||
|
||||
|
||||
return new ManagerResult
|
||||
{
|
||||
PostValues = postValues,
|
||||
NextValues = nextValues,
|
||||
PreparedValues = preparedValues,
|
||||
Columns = new
|
||||
{
|
||||
nextDateColumn,
|
||||
nextDateTempColumn,
|
||||
nextTlmDateColumn,
|
||||
nextTlmCostColumn,
|
||||
nextTlmGrColumn,
|
||||
nextSumColumn,
|
||||
nextNSIBBruttoGrColumn,
|
||||
nextSubsidyExpensesColumn,
|
||||
nextCashflowMSFOColumn,
|
||||
nextVATColumn,
|
||||
nextSumWithVATColumn,
|
||||
nextCashflowMSFOForNIColumn,
|
||||
nextIRRGrColumn,
|
||||
nextNIColumn,
|
||||
nextInterestColumn,
|
||||
nextSumCurrentColumn,
|
||||
nextSumCurrentNegativeColumn,
|
||||
nextSumCurrentInterestColumn,
|
||||
nextSumCurrentTLMColumn,
|
||||
nextSumRepaymentColumn,
|
||||
nextCashflowMSFOFinalColumn,
|
||||
nextCashflowMSFOFinal2Column,
|
||||
nextSumCreditColumn,
|
||||
nextCreditColumn,
|
||||
nextSumVATCreditColumn,
|
||||
nextCreditVATColumn,
|
||||
nextNSIBExpensesColumn,
|
||||
nextCashflowNSIBColumn,
|
||||
nextRevenueColumn
|
||||
}
|
||||
};
|
||||
}
|
||||
catch (Exception ex)
|
||||
{
|
||||
return new ManagerResult
|
||||
{
|
||||
Errors = new List<string>
|
||||
{
|
||||
ex.Message
|
||||
}
|
||||
};
|
||||
}
|
||||
}
|
||||
}
|
||||
19
EvoCalculator.Core.PostCalculation/v2/PostValues.cs
Normal file
19
EvoCalculator.Core.PostCalculation/v2/PostValues.cs
Normal file
@ -0,0 +1,19 @@
|
||||
using System.Linq;
|
||||
using EvoCalculator.Core.Base.Columns;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Prepared;
|
||||
|
||||
namespace EvoCalculator.Core.PostCalculation.v2;
|
||||
|
||||
public class PostValues : v1.PostValues
|
||||
{
|
||||
public decimal ContractEconomyWithVAT;
|
||||
|
||||
public PostValues(PreparedValues preparedValues) : base(preparedValues)
|
||||
{
|
||||
}
|
||||
|
||||
public void ComputeContractEconomyWithVAT(BaseColumn<decimal> nextCreditVATColumn)
|
||||
{
|
||||
ContractEconomyWithVAT = this.ContractEconomy + nextCreditVATColumn.GetValue(0);
|
||||
}
|
||||
}
|
||||
@ -5,6 +5,7 @@ using EvoCalculator.Core.Models.PostCalculation.Models.Prepared.PreparedTables;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Xunit;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Tests.PostCalculation.v1.Managers;
|
||||
|
||||
|
||||
@ -5,6 +5,7 @@ using EvoCalculator.Core.Models.PostCalculation.Models.Prepared.PreparedTables;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Xunit;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Tests.PostCalculation.v1.Managers;
|
||||
|
||||
|
||||
@ -5,6 +5,7 @@ using EvoCalculator.Core.Models.PostCalculation.Models.Prepared.PreparedTables;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Xunit;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Tests.PostCalculation.v1.Managers;
|
||||
|
||||
|
||||
@ -5,6 +5,7 @@ using EvoCalculator.Core.Models.PostCalculation.Models.Prepared.PreparedTables;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Xunit;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Tests.PostCalculation.v1.Managers;
|
||||
|
||||
|
||||
@ -5,6 +5,7 @@ using EvoCalculator.Core.Models.PostCalculation.Models.Prepared.PreparedTables;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Xunit;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Tests.PostCalculation.v1.Managers;
|
||||
|
||||
|
||||
@ -5,6 +5,7 @@ using EvoCalculator.Core.Models.PostCalculation.Models.Prepared.PreparedTables;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Xunit;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Tests.PostCalculation.v1.Managers;
|
||||
|
||||
|
||||
@ -1,4 +1,5 @@
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using System;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using Microsoft.AspNetCore.Mvc;
|
||||
|
||||
@ -8,9 +9,22 @@ namespace EvoCalculator.Core.Controllers.PostCalculation;
|
||||
[Route("api/[controller]")]
|
||||
public class PostCalculationController
|
||||
{
|
||||
private Func<RequestCalculation, ActionResult<ManagerResult>> GetCalculateVersion(DateTime targetDate)
|
||||
{
|
||||
var envDateV2 = Environment.GetEnvironmentVariable("POST_CALCULATION_V2_DATE");
|
||||
var calculationV2Date = DateTime.Parse(envDateV2);
|
||||
|
||||
if (targetDate >= calculationV2Date) return new v2.PostCalculationController().Calculate;
|
||||
|
||||
return new v1.PostCalculationController().Calculate;
|
||||
}
|
||||
|
||||
[HttpPost("[action]")]
|
||||
public ActionResult<ManagerResult> Calculate([FromBody] RequestCalculation requestCalculation)
|
||||
{
|
||||
return new v1.PostCalculationController().Calculate(requestCalculation);
|
||||
var calcDate = requestCalculation.PreparedValues.CalcDate;
|
||||
var calculateMethod = GetCalculateVersion(calcDate);
|
||||
|
||||
return calculateMethod(requestCalculation);
|
||||
}
|
||||
}
|
||||
@ -4,6 +4,7 @@ using EvoCalculator.Core.PostCalculation.v1.Managers;
|
||||
using Microsoft.AspNetCore.Mvc;
|
||||
using Newtonsoft.Json;
|
||||
using Newtonsoft.Json.Serialization;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Controllers.PostCalculation.v1;
|
||||
|
||||
|
||||
@ -0,0 +1,46 @@
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Manager;
|
||||
using EvoCalculator.Core.Models.PostCalculation.Models.Request;
|
||||
using EvoCalculator.Core.PostCalculation.v2.Managers;
|
||||
using Microsoft.AspNetCore.Mvc;
|
||||
using Newtonsoft.Json;
|
||||
using Newtonsoft.Json.Serialization;
|
||||
using CalculateManager = EvoCalculator.Core.PostCalculation.v2.Managers.CalculateManager;
|
||||
|
||||
namespace EvoCalculator.Core.Controllers.PostCalculation.v2;
|
||||
|
||||
[ApiExplorerSettings(IgnoreApi = true)]
|
||||
[ApiController]
|
||||
[ApiVersion("2.0")]
|
||||
[Route("api/v{version:apiVersion}/[controller]")]
|
||||
public class PostCalculationController : Controller
|
||||
{
|
||||
[HttpPost("[action]")]
|
||||
public ActionResult<ManagerResult> Calculate([FromBody] RequestCalculation requestCalculation)
|
||||
{
|
||||
// TEMP
|
||||
requestCalculation.TableInsurance.Next = requestCalculation.TableInsurance.Current;
|
||||
|
||||
var result = requestCalculation.PreparedValues.CalcType switch
|
||||
{
|
||||
100000001 => CalculateManager.CalculateByTotalExpected(requestCalculation),
|
||||
100000003 => CalculateManager.EarlyRedemption(requestCalculation),
|
||||
100000004 => CalculateManager.PERWithoutChangingTheTerm(requestCalculation),
|
||||
100000005 => CalculateManager.PERWithChangingTheTerm(requestCalculation),
|
||||
100000006 => CalculateManager.CalculateByIRRAndSum(requestCalculation),
|
||||
100000007 => CalculateManager.Suspension(requestCalculation),
|
||||
100000008 => CalculateManager.ChangingLastPayment(requestCalculation),
|
||||
_ => CalculateManager.CalculateDefault(requestCalculation)
|
||||
};
|
||||
|
||||
var hasErrors = result.Errors is {Count: > 0};
|
||||
var statusCode = hasErrors ? 500 : 200;
|
||||
|
||||
return StatusCode(statusCode, JsonConvert.SerializeObject(
|
||||
result,
|
||||
new JsonSerializerSettings
|
||||
{
|
||||
Formatting = Formatting.Indented,
|
||||
ContractResolver = new CamelCasePropertyNamesContractResolver()
|
||||
}));
|
||||
}
|
||||
}
|
||||
@ -25,7 +25,8 @@
|
||||
"environmentVariables": {
|
||||
"ASPNETCORE_ENVIRONMENT": "Development",
|
||||
"calculation_v2_date": "2021-09-02",
|
||||
"calculation_v3_date": "2022-03-30"
|
||||
"calculation_v3_date": "2022-03-30",
|
||||
"post_calculation_v2_date": "2022-04-14"
|
||||
}
|
||||
}
|
||||
}
|
||||
|
||||
Loading…
x
Reference in New Issue
Block a user